CH AGRI-PROD EX 00149·

Gross margin ----------------------------------------------------------------52.51%--55.46%2.95%59.28%3.82%55.84%3.43%70.41%14.56% Net margin ----------------------------------------------------------------4.26%--3.10%1.16%4.64%1.54%6.05%1.41%3.99%2.06% ROE ----------------------------------------------------------------0.33%--0.39%0.06%0.44%0.05%0.48%0.04%0.44%0.04% ROA ----------------------------------------------------------------0.67%--0.38%0.30%0.58%0.20%0.76%0.18%0.34%0.42% Revenue growth ---------------------------------------------------------------------25.89%--0.56%26.45%1.10%0.54%-37.21%38.31% Attributable profit growth --------------------------------------------------------------------15.28%--11.39%3.89%17.51%6.12%-13.36%30.87% Debt-to-assets ----------------------------------------------------------------57.18%--56.72%0.46%55.40%1.32%52.13%3.27%55.20%3.07% Current ratio ----------------------------------------------------------------1.18--1.760.581.600.161.580.011.290.29 Operating cash flow / net profit ----------------------------------------------------------------4.33--3.460.866.012.542.393.619.947.55 Operating cash flow / revenue ----------------------------------------------------------------18.44%--10.74%7.70%27.88%17.14%14.49%13.39%39.68%25.19%

Revenue ----------------------------------------------------------------704.51M--522.09M25.89%525.01M0.56%530.76M1.10%333.25M37.21% Other income and gains --------------------------------------------------------------------21.81M--108.12M395.64%46.86M56.66%12.06M74.26% Cost of sales ----------------------------------------------------------------------------234.37M--111.70M52.34% Gross profit ----------------------------------------------------------------369.97M--289.55M21.74%311.21M7.48%296.39M4.76%234.63M20.84% Selling and distribution expenses ----------------------------------------------------------------49.53M--41.19M16.83%32.97M19.95%18.20M44.80%9.12M49.89% Administrative expenses ----------------------------------------------------------------120.70M--143.31M18.73%145.72M1.69%169.61M16.39%132.71M21.76% Net finance costs ----------------------------------------------------------------107.03M--103.69M3.12%101.15M2.45%91.58M9.46%73.09M20.18% Income tax ----------------------------------------------------------------55.76M--8.23M85.24%50.99M519.46%3.48M93.17%37.89M988.61% Operating profit ----------------------------------------------------------------192.83M--128.12M33.56%176.50M37.76%127.18M27.94%124.29M2.27% Share of associates and JVs ----------------------------------------------------------------------------379.00K---6.66M1856.99% Profit before tax ----------------------------------------------------------------85.80M--24.43M71.53%75.35M208.47%35.61M52.74%51.20M43.78% Net profit ----------------------------------------------------------------30.04M--16.20M46.08%24.36M50.44%32.13M31.86%13.30M58.59% Net profit attributable to owners ----------------------------------------------------------------5.19M--5.98M15.28%6.67M11.39%7.83M17.51%6.79M13.36%

Cash and cash equivalents ----------------------------------------------------------------357.11M--273.51M23.41%220.69M19.31%181.67M17.68%394.59M117.20% Trade and bills receivables ----------------------------------------------------------------1.53M--1.72M12.29%1.86M8.36%1.28M31.29%870.59K31.99% Inventories ----------------------------------------------------------------1.24B------------------ Total current assets ----------------------------------------------------------------1.80B--1.65B8.47%1.57B4.92%1.39B10.98%1.06B24.16% Total assets ----------------------------------------------------------------4.45B--4.30B3.38%4.20B2.28%4.23B0.71%3.96B6.58% Total current liabilities ----------------------------------------------------------------1.52B--937.29M38.41%981.39M4.71%880.11M10.32%819.67M6.87% Total liabilities ----------------------------------------------------------------2.55B--2.44B4.15%2.33B4.56%2.21B5.23%2.18B1.08% Equity attributable to owners ----------------------------------------------------------------1.57B--1.52B3.26%1.52B0.17%1.63B7.28%1.55B5.17% Total equity ----------------------------------------------------------------1.91B--1.86B2.35%1.88B0.70%2.03B8.08%1.77B12.56%

Net cash from operating activities ----------------------------------------------------------------129.94M--56.09M56.83%146.38M160.97%76.92M47.46%132.24M71.93% Net cash from investing activities -----------------------------------------------------------------85.69M---9.69M88.69%-28.01M189.05%93.18M432.67%-85.71M191.98% Net cash from financing activities -----------------------------------------------------------------35.54M---127.49M258.69%-175.88M37.96%-243.63M38.52%161.11M166.13% Net change in cash ----------------------------------------------------------------8.71M---81.09M1031.48%-57.51M29.08%-73.54M27.87%207.64M382.37%