C HIGHPRECISION 00591·

Gross margin 46.33%--47.09%0.76%47.78%0.69%--------------------------------------------8.54%--23.45%14.91%24.72%1.27%25.16%0.44%33.83%8.66%21.41%12.42% Net margin 38.53%--35.29%3.24%32.25%3.04%---------------------------------------------20.22%---25.94%5.72%-16.03%9.91%-23.52%7.48%9.01%32.53%-9.11%18.12% ROE ---------------------------------------------------------1.46%---2.06%0.60%-1.32%0.74%-1.94%0.62%1.02%2.96%---- ROA 47.57%--36.02%11.55%30.13%5.89%---------------------------------------------1.39%---1.97%0.58%-1.25%0.72%-1.84%0.59%0.97%2.81%---- Revenue growth ----25.38%--3.18%22.21%------------------------------------------------8.01%--2.31%5.71%-1.65%3.96%39.04%40.69%-17.50%56.54% Attributable profit growth ----14.85%---5.71%20.57%-------------------------------------------------38.55%--36.76%75.31%-44.26%81.02%153.29%197.55%-183.36%336.65% Debt-to-assets 33.46%--35.78%2.33%44.24%8.46%--------------------------------------------4.55%--4.48%0.06%5.15%0.67%5.05%0.11%5.31%0.27%---- Current ratio 2.54--2.390.151.890.49--------------------------------------------23.38--24.110.7220.643.4721.070.4319.991.0818.611.38 Operating cash flow / net profit 1.00--0.640.351.310.67--------------------------------------------1.80---0.292.09-0.070.230.200.261.991.80---- Operating cash flow / revenue 38.41%--22.76%15.65%42.34%19.58%---------------------------------------------36.41%--7.55%43.96%1.04%6.51%-4.60%5.65%17.97%22.57%----

Revenue 479.25M--600.90M25.38%620.00M3.18%--------------------------------------------128.08M--138.34M8.01%141.54M2.31%139.20M1.65%193.55M39.04%159.67M17.50% Other income and gains 1.95M--1.43M26.92%1.44M0.77%--------------------------------------------9.69M--10.65M9.94%6.87M35.50%3.62M47.37%10.14M180.23%11.26M11.05% Cost of sales 257.21M--317.93M23.61%323.76M1.83%------------------------------------------------------------128.08M--125.49M2.02% Gross profit 222.04M--282.97M27.44%296.24M4.69%--------------------------------------------10.94M--32.44M196.51%34.99M7.87%35.03M0.09%65.47M86.92%34.18M47.79% Selling and distribution expenses 3.08M--3.97M29.17%3.83M3.50%--------------------------------------------2.78M--2.96M6.62%2.60M12.12%3.37M29.22%3.51M4.43%2.76M21.37% Administrative expenses 12.78M--25.68M100.98%45.34M76.55%--------------------------------------------43.63M--60.78M39.31%60.68M0.17%57.81M4.72%59.05M2.14%52.53M11.04% Net finance costs 2.03M--2.94M44.58%5.78M96.76%--------------------------------------------120.00K--69.00K42.50%22.00K68.12%32.00K45.45%20.00K37.50%39.00K95.00% Income tax 15.57M--26.93M72.88%42.83M59.09%--------------------------------------------1.24M--542.00K56.43%936.00K72.69%533.00K43.06%127.00K76.17%1.77M1296.85% Operating profit 202.25M--241.93M19.62%248.57M2.74%---------------------------------------------27.02M---35.27M30.52%-21.73M38.38%-33.24M52.92%17.59M152.93%-12.73M172.36% Profit before tax 200.22M--239.00M19.37%242.79M1.59%---------------------------------------------27.14M---35.34M30.20%-21.76M38.44%-33.27M52.91%17.57M152.82%-12.77M172.66% Net profit 184.65M--212.07M14.85%199.96M5.71%---------------------------------------------25.90M---35.88M38.55%-22.69M36.76%-32.73M44.26%17.45M153.29%-14.54M183.36% Net profit attributable to owners ---------------------------------------------------------25.90M---35.88M38.55%-22.69M36.76%-32.73M44.26%17.45M153.29%-14.54M183.36%

Cash and cash equivalents 153.91M--191.70M24.56%203.47M6.14%------------------------------------------------------------1.46B--1.49B2.04% Trade and bills receivables 141.93M--263.97M85.99%289.88M9.81%--------------------------------------------77.05M--72.63M5.73%74.84M3.04%71.98M3.82%80.73M12.16%70.51M12.66% Inventories 22.51M--33.35M48.16%28.63M14.17%--------------------------------------------38.45M--20.37M47.04%21.27M4.41%17.57M17.39%16.53M5.90%17.72M7.21% Total current assets 320.26M--489.03M52.70%521.98M6.74%--------------------------------------------1.53B--1.53B0.45%1.54B0.92%1.51B2.22%1.55B3.13%1.57B1.33% Total assets 388.13M--588.74M51.69%663.61M12.72%--------------------------------------------1.86B--1.82B2.03%1.81B0.42%1.78B1.85%1.80B1.33%---- Total current liabilities 126.05M--204.91M62.56%275.79M34.59%--------------------------------------------65.59M--63.33M3.45%74.64M17.86%71.51M4.19%77.73M8.69%84.62M8.86% Total liabilities 129.86M--210.67M62.23%293.58M39.35%--------------------------------------------84.55M--81.68M3.40%93.47M14.43%89.83M3.89%95.81M6.65%---- Equity attributable to owners --------------------------------------------------------1.77B--1.74B1.97%1.72B1.12%1.69B1.74%1.71B1.04%---- Total equity 258.27M--378.07M46.38%370.03M2.13%--------------------------------------------1.77B--1.74B1.97%1.72B1.12%1.69B1.74%1.71B1.04%1.71B0.05%

Net cash from operating activities 184.10M--136.78M25.70%262.52M91.93%---------------------------------------------46.63M--10.45M122.41%1.48M85.89%-6.41M534.58%34.77M642.51%---- Net cash from investing activities -17.05M---30.03M76.14%-46.80M55.84%--------------------------------------------3.81M--6.03M58.35%3.55M41.12%-27.99M887.95%727.00K102.60%---- Net cash from financing activities -250.25M---68.96M72.44%-203.95M195.75%---------------------------------------------1.20M---935.00K22.34%5.88M729.41%6.82M15.89%3.91M42.64%---- Net change in cash -83.19M--37.79M145.43%11.77M68.85%---------------------------------------------44.02M--15.55M135.32%10.91M29.82%-27.58M352.73%39.41M242.92%----