MANULIFE-S 00945·

Net margin --------------------------------------------11.18%--6.08%5.10%6.66%0.58%6.41%0.25%6.19%0.23% ROE --------------------------------------------12.16%---4.12%16.29%10.85%14.97%10.56%0.28%11.12%0.55% ROA --------------------------------------------0.75%---0.24%0.99%0.64%0.88%0.60%0.04%0.59%0.01% Revenue growth -------------------------------------------------154.07%--369.97%524.04%2.49%367.48%8.24%5.75% Attributable profit growth -------------------------------------------------127.93%--375.75%503.68%-0.72%376.46%4.79%5.51% Debt-to-assets --------------------------------------------93.58%--94.22%0.63%94.43%0.22%94.59%0.15%94.88%0.29% Operating cash flow / net profit --------------------------------------------3.35---8.4011.753.6412.044.510.865.300.79 Operating cash flow / revenue --------------------------------------------37.45%---51.08%88.53%24.27%75.35%28.91%4.63%32.77%3.87%

Attributable profit growth --------43.23%--14.93%--

Revenue --------------------------------------------309.39B---167.28B154.07%451.61B369.97%462.83B2.49%500.97B8.24% Income tax --------------------------------------------6.07B--5.96B1.90%4.54B23.85%6.12B34.95%5.29B13.60% Operating profit --------------------------------------------40.66B---16.12B139.65%34.63B314.76%35.80B3.39%36.28B1.33% Profit before tax --------------------------------------------40.66B---16.12B139.65%34.63B314.76%35.80B3.39%36.28B1.33% Net profit --------------------------------------------34.59B---10.17B129.40%30.09B395.94%29.68B1.37%30.99B4.41% Net profit attributable to owners --------------------------------------------35.56B---9.93B127.93%27.39B375.75%27.19B0.72%28.50B4.79%

Income tax ----724.00M------928.00M28.18% Profit before tax ----5.19B------5.99B15.46% Net profit ----4.46B------5.06B13.39% Net profit attributable to owners 2.27B--4.07B--3.26B43.23%4.68B14.93%

Total assets --------------------------------------------4.59T--4.28T6.72%4.70T9.70%4.94T5.18%5.24T6.10% Total liabilities --------------------------------------------4.30T--4.04T6.09%4.44T9.96%4.68T5.35%4.98T6.43% Equity attributable to owners --------------------------------------------292.31B--240.87B17.60%252.47B4.82%257.40B1.95%256.33B0.42% Total equity --------------------------------------------294.62B--247.81B15.89%261.53B5.54%267.44B2.26%50.12B81.26%

Total equity ----50.72B------53.07B4.65%

Net cash from operating activities --------------------------------------------115.88B--85.44B26.27%109.62B28.29%133.79B22.05%164.19B22.72% Net cash from investing activities ---------------------------------------------122.32B---94.55B22.71%-73.64B22.11%-93.21B26.58%-145.06B55.62% Net cash from financing activities ---------------------------------------------10.24B---10.83B5.74%-27.06B149.83%-21.08B22.11%-10.48B50.28% Net change in cash ---------------------------------------------16.69B---19.94B19.49%8.92B144.72%19.50B118.70%8.65B55.64%