This code previously belonged to「植华集团投资控股有限公司」（delisted）
Earnings
Key Metrics
Income Statement
Balance Sheet
Cash Flow
Shareholder Return
Reporting period: 2025.01.01-2025.12.31
Summary: GROWN UP GP-NEW (01842) reported Revenue of 250.07M（-12.14%）; Operating profit of -22.15M（-1540.58%）; Net profit attributable to owners of -22.87M（-455.32%）.
Reported YoY
Prior Year YoY
Net profit attributable to owners Down YoY
Net profit attributable to owners
Reporting period: 2026.01.01-2026.06.30
Summary: GROWN UP GP-NEW (01842) reported Revenue of 102.52M（-30.24%）; Operating profit of -10.57M（-35.39%）; Net profit attributable to owners of -10.73M（-26.80%）.
Reported YoY
Prior Year YoY
Revenue Down YoY
146.96M --
Operating profit Down YoY
-7.81M --
Net profit attributable to owners Down YoY
-8.47M --
Net profit attributable to owners
Unit: HKD
FY 2015
FY 2016
FY 2017
FY 2018
FY 2019
FY 2020
FY 2021
FY 2022
FY 2023
FY 2024
FY 2025
Gross margin -- -- 19.52% -- 21.35% 22.86% -- -- -- -- 19.65% -- 14.93% 14.51% 16.46% 12.55%
Net margin -- -- 3.91% -- 4.29% 4.00% -- -- -- -- -0.99% -- -0.12% 0.37% -1.45% -9.14%
ROE -- -- 20.74% -- 38.07% 33.87% -- -- -- -- -2.87% -- -0.35% 0.80% -3.39% -24.04%
ROA -- -- 6.18% -- 7.19% 6.34% -- -- -- -- -1.31% -- -0.17% 0.43% -1.71% -10.75%
Revenue growth -- -- -- -- 4.71% -- 2.64% -- -- -- -- -- -- 41.31% -- -24.95% 7.73% -12.14%
Attributable profit growth -- -- -- -- 15.07% -- -4.27% -- -- -- -- -- -- 83.07% -- 336.86% -517.67% -455.32%
Debt-to-assets -- -- 70.18% -- 81.11% 81.29% -- -- -- -- 54.24% -- 51.34% 46.04% 49.67% 55.26%
Current ratio -- -- 1.21 -- 1.03 1.04 -- -- -- -- 1.48 -- 1.47 1.62 1.55 1.38
Operating cash flow / net profit -- -- 1.97 -- 1.51 0.59 -- -- -- -- -3.60 -- -3.25 3.42 1.92 -0.45
Operating cash flow / revenue -- -- 7.70% -- 6.46% 2.36% -- -- -- -- 3.55% -- 0.38% 1.28% -2.77% 4.12%
Gross margin 15.69% -- 13.73%
Net margin -5.76% -- -10.47%
Revenue growth -- -- -30.24% --
Attributable profit growth -- -- -26.80% --
Debt-to-assets -- -- 50.74% --
Current ratio -- -- 1.41 --
Unit: HKD
FY 2015
FY 2016
FY 2017
FY 2018
FY 2019
FY 2020
FY 2021
FY 2022
FY 2023
FY 2024
FY 2025
Revenue -- -- 630.37M -- 660.05M 677.46M -- -- -- -- 249.14M -- 352.05M 264.22M 284.63M 250.07M
Other income and gains -- -- 3.14M -- 3.87M 899.00K -- -- -- -- 984.39K -- 3.86M 12.73M 2.78M -1.72M
Cost of sales -- -- 507.29M -- 519.15M 522.56M -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross profit -- -- 123.08M -- 140.90M 154.90M -- -- -- -- 48.95M -- 52.56M 38.33M 46.84M 31.39M
Selling and distribution expenses -- -- 39.19M -- 44.92M 42.71M -- -- -- -- 10.21M -- 12.73M 10.83M 10.61M 9.45M
Administrative expenses -- -- 53.27M -- 59.49M 71.50M -- -- -- -- 32.32M -- 37.09M 38.22M 40.30M 42.02M
Net finance costs -- -- 4.26M -- 4.73M 5.45M -- -- -- -- 1.58M -- 3.70M 3.84M 3.33M 2.22M
Income tax -- -- 4.88M -- 7.30M 9.02M -- -- -- -- 12.26K -- 315.32K 1.15M 1.03M 749.67K
Operating profit -- -- 33.76M -- 40.35M 41.59M -- -- -- -- 5.71M -- 3.36M 2.01M -1.35M -22.15M
Profit before tax -- -- 29.50M -- 35.63M 36.14M -- -- -- -- 4.29M -- -100.94K -159.49K -3.09M -23.62M
Net profit -- -- 24.62M -- 28.33M 27.12M -- -- -- -- -2.46M -- -416.26K 985.97K -4.12M -22.87M
Net profit attributable to owners -- -- 24.62M -- 28.33M 27.12M -- -- -- -- -2.46M -- -416.26K 985.97K -4.12M -22.87M
Revenue 146.96M -- 102.52M
Other income and gains -2.37M -- 1.10M
Cost of sales 123.91M -- 88.45M
Gross profit 23.05M -- 14.07M
Selling and distribution expenses 6.14M -- 4.54M
Administrative expenses 22.35M -- 21.22M
Net finance costs 1.01M -- 742.00K
Income tax 356.00K -- 581.00K
Operating profit -7.81M -- -10.57M
Profit before tax -8.82M -- -11.32M
Net profit -8.47M -- -10.73M
Net profit attributable to owners -8.47M -- -10.73M
Cash and cash equivalents
Unit: HKD
FY 2015
FY 2016
FY 2017
FY 2018
FY 2019
FY 2020
FY 2021
FY 2022
FY 2023
FY 2024
FY 2025
Cash and cash equivalents -- -- 20.89M -- 21.52M 17.63M -- -- -- -- 7.70M -- 40.72M 46.78M 50.06M 63.55M
Trade and bills receivables -- -- 138.03M -- 171.73M 218.98M -- -- -- -- 88.41M -- 68.56M 60.53M 79.34M 48.91M
Inventories -- -- 61.51M -- 57.87M 30.04M -- -- -- -- 12.93M -- 24.88M 25.35M 24.44M 17.84M
Total current assets -- -- 311.94M -- 309.81M 338.27M -- -- -- -- 148.91M -- 181.57M 166.03M 184.93M 153.30M
Total assets -- -- 398.10M -- 393.91M 427.98M -- -- -- -- 187.13M -- 246.43M 229.19M 241.33M 212.66M
Total current liabilities -- -- 256.85M -- 301.13M 324.02M -- -- -- -- 100.52M -- 123.68M 102.76M 119.20M 110.96M
Total liabilities -- -- 279.37M -- 319.50M 347.91M -- -- -- -- 101.51M -- 126.53M 105.51M 119.86M 117.52M
Equity attributable to owners -- -- 118.73M -- 74.41M 80.06M -- -- -- -- 85.63M -- 119.90M 123.68M 121.46M 95.13M
Total equity -- -- 118.73M -- 74.41M 80.06M -- -- -- -- 85.63M -- 119.90M 123.68M 121.46M 95.13M
Cash and cash equivalents
Cash and cash equivalents -- -- 54.38M --
Trade and bills receivables -- -- 28.05M --
Inventories -- -- 18.21M --
Total current assets -- -- 130.88M --
Total assets -- -- 195.87M --
Total current liabilities -- -- 92.77M --
Total liabilities -- -- 99.39M --
Equity attributable to owners -- -- 96.48M --
Total equity -- -- 96.48M --
Net cash from operating activities
Unit: HKD
FY 2015
FY 2016
FY 2017
FY 2018
FY 2019
FY 2020
FY 2021
FY 2022
FY 2023
FY 2024
FY 2025
Net cash from operating activities -- -- 48.55M -- 42.67M 15.98M -- -- -- -- 8.84M -- 1.35M 3.37M -7.89M 10.31M
Net cash from investing activities -- -- -35.57M -- -41.82M -23.91M -- -- -- -- 21.70M -- -18.05M 30.95M 4.66M 11.61M
Net cash from financing activities -- -- -16.52M -- -2.48M 616.00K -- -- -- -- -6.79M -- 39.72M -23.10M 8.15M -10.21M
Net change in cash -- -- -3.54M -- -1.63M -7.31M -- -- -- -- 23.74M -- 23.02M 11.23M 4.93M 11.70M
Dividend Details
Dividend Details
Ex-date
Payment Date
Record Date
10 : 1
Share Consolidation
公司按每10股已发行及未发行现有股份合并为1股合并股份，股份合并于2026年10月28日生效。
10 : 1
Share Consolidation
植華集團建議每10股現有股份合併為1股合併股份，並將每手買賣單位由4,000股現有股份更改為5,000股合併股份，股份合併生效日期預期為2026年10月28日。
Financial data: HKEXnews annual and interim reports; pre-listing years from the prospectus. YoY for ratios is the change in percentage points; ROE and ROA use annual reports only.
About this page
This page shows GROWN UP GP-NEW (01842) historical financial statements and corporate actions. Financial data comes from public financial disclosures in HKEX display documents, grouped by reporting period; corporate actions come from HKEXnews announcements.
Cibo — HK IPO Allotment Forecasts, Allottee Profiling & Stock Connect
