MICROPORT NEURO 02172·

Gross margin ------------77.94%--71.80%6.14%76.89%5.09%72.98%3.91%73.46%0.48% Net margin ------------6.31%---4.51%10.82%20.22%24.73%32.67%12.45%23.25%9.42% ROE -------------13.82%---1.48%12.34%8.90%10.38%14.86%5.96%10.26%4.59% ROA ------------1.80%---1.36%3.16%6.86%8.22%12.18%5.32%8.72%3.47% Revenue growth ----------------42.99%--21.61%21.38%14.44%7.17%3.77%10.67% Attributable profit growth ---------3.60%---46.63%43.03%-190.05%143.42%768.73%958.77%74.63%694.10%-27.41%102.03% Debt-to-assets ------------113.05%--18.24%94.82%16.44%1.79%16.44%0.01%14.94%1.50% Current ratio ------------4.50--5.270.775.350.085.240.116.010.77 Operating cash flow / net profit ------------6.51---9.0715.581.1410.211.140.001.100.04 Operating cash flow / revenue ------------41.12%--40.89%0.23%23.10%17.78%37.34%14.23%25.56%11.78%

Revenue ------------382.80M--547.35M42.99%665.62M21.61%761.76M14.44%790.48M3.77% Other income and gains ------------25.30M--32.92M30.13%40.03M21.61%56.58M41.33%47.49M16.07% Gross profit ------------298.35M--393.00M31.72%511.79M30.23%555.93M8.62%580.72M4.46% Selling and distribution expenses ------------69.23M--86.80M25.38%110.74M27.58%132.47M19.63%167.77M26.65% Administrative expenses ------------47.24M--67.65M43.20%56.13M17.03%55.83M0.54%63.02M12.87% Net finance costs ------------45.31M--99.42M119.43%3.73M96.25%3.53M5.26%1.60M54.77% Income tax ----5.44M--6.11M12.38%7.73M26.58%20.35M163.18%27.47M34.97%53.88M96.13%47.23M12.34% Operating profit ----52.41M--51.40M1.93%84.73M64.85%121.72M43.65%219.82M80.60%326.82M48.68%317.50M2.85% Share of associates and JVs -------------7.52M---26.62M254.12%-23.84M10.42%-20.56M13.79%-25.35M23.30% Profit before tax ----52.41M--51.40M1.93%31.90M37.93%-4.33M113.56%162.05M3845.98%302.73M86.81%230.98M23.70% Net profit ----46.98M--45.29M3.60%24.17M46.63%-24.68M202.10%134.58M645.35%248.85M84.91%183.75M26.16% Net profit attributable to owners ------------24.17M---21.77M190.05%145.55M768.73%254.16M74.63%184.51M27.41%

Cash and cash equivalents ------------593.29M--827.93M39.55%721.17M12.89%622.58M13.67%611.25M1.82% Trade and bills receivables ------------102.91M--35.26M65.74%62.77M78.03%176.99M181.99%362.00M104.53% Inventories ------------87.96M--114.73M30.43%200.96M75.17%157.32M21.72%118.66M24.57% Total current assets ------------784.15M--1.28B63.83%1.33B3.73%1.37B2.82%1.50B9.39% Total assets ------------1.34B--1.82B35.56%1.96B7.91%2.04B4.18%2.11B3.20% Total current liabilities ------------174.21M--243.80M39.95%249.25M2.24%261.54M4.93%249.46M4.62% Total liabilities ------------1.52B--331.35M78.13%322.39M2.70%335.70M4.13%314.87M6.21% Equity attributable to owners -------------174.94M--1.47B941.89%1.64B11.05%1.71B4.59%1.80B5.08% Total equity -------------174.94M--1.49B949.23%1.64B10.27%1.71B4.19%1.79B5.05%

Net cash from operating activities ------------157.41M--223.80M42.18%153.78M31.29%284.41M84.95%202.02M28.97% Net cash from investing activities -------------186.79M---344.52M84.44%-233.16M32.32%-160.55M31.14%-67.15M58.17% Net cash from financing activities ------------200.75M--329.54M64.16%-33.28M110.10%-226.25M579.93%-139.95M38.14% Net change in cash ------------171.36M--208.81M21.85%-112.66M153.95%-102.39M9.11%-5.08M95.04%