Earnings
Key Metrics
Income Statement
Balance Sheet
Cash Flow
Shareholder Return
Reporting period: 2025.01.01-2025.12.31
Summary: KPM HOLDING (08027) reported Revenue of 104.08M(+23.10%); Operating profit of 9.75M(+405.51%); Net profit attributable to owners of 7.11M(+248.35%).
Reported YoY
Prior Year YoY
Net profit attributable to owners Up YoY
Net profit attributable to owners
Reporting period: 2026.01.01-2026.06.30
Summary: KPM HOLDING (08027) reported Revenue of 9.30M(+8.70%); Net profit attributable to owners of 1.70M(+49.78%).
Reported YoY
Prior Year YoY
Net profit attributable to owners Up YoY
1.13M --
Net profit attributable to owners
Unit: HKD
FY 2013
FY 2014
FY 2015
FY 2016
FY 2017
FY 2018
FY 2019
FY 2020
FY 2021
FY 2022
FY 2023
FY 2024
FY 2025
Gross margin
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 12.50% -- 11.07% 1.43%37.20% 26.14%23.82% 13.39%29.30% 5.49%
Net margin
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 1.33% -- -5.34% 6.66%-16.28% 10.94%-5.67% 10.61%6.83% 12.50%
ROE
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 1.91% -- -12.40% 14.31%-20.88% 8.48%-8.82% 12.07%11.61% 20.43%
ROA
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 1.44% -- -8.73% 10.17%-12.37% 3.64%-5.09% 7.28%6.91% 12.00%
Revenue growth
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 80.00% -- -52.16% 132.16%12.25% 64.41%23.10% 10.85%
Attributable profit growth
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -825.03% -- -45.87% 779.16%60.90% 106.77%248.35% 187.45%
Debt-to-assets
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 24.72% -- 29.59% 4.87%40.76% 11.18%42.28% 1.52%40.47% 1.81%
Current ratio
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 6.74 -- 5.15 1.592.12 3.032.07 0.052.50 0.43
Operating cash flow / net profit
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -12.04 -- 2.60 14.64-1.10 3.71-1.87 0.761.55 3.42
Operating cash flow / revenue
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -15.96% -- -13.88% 2.07%17.98% 31.87%10.59% 7.39%10.61% 0.02%
Gross margin
36.95% -- 46.22% 9.27%
Net margin
13.25% -- 18.26% 5.01%
Revenue growth
-- -- 8.70% --
Attributable profit growth
-- -- 49.78% --
Current ratio
-- -- 2.51 --
Operating cash flow / net profit
-0.01 -- -0.57 0.56
Operating cash flow / revenue
-0.13% -- -10.45% 10.32%
Unit: HKD
FY 2013
FY 2014
FY 2015
FY 2016
FY 2017
FY 2018
FY 2019
FY 2020
FY 2021
FY 2022
FY 2023
FY 2024
FY 2025
Revenue
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 87.48M -- 157.46M 80.00%75.32M 52.16%84.55M 12.25%104.08M 23.10%
Other income and gains
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 2.55M -- 1.80M 29.28%471.90K 73.78%792.89K 68.02%1.11M 39.75%
Gross profit
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 10.93M -- 17.42M 59.40%28.02M 60.84%20.14M 28.15%30.50M 51.45%
Selling and distribution expenses
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 11.55M -- 21.66M 87.55%18.98M 12.36%22.11M 16.47%19.21M 13.10%
Net finance costs
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 137.83K -- 281.56K 104.28%699.05K 148.28%558.75K 20.07%442.15K 20.87%
Income tax
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 416.12K -- -- -- 1.72M -- 1.04M 39.40%2.20M 110.91%
Operating profit
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 1.71M -- -7.65M 546.71%-9.84M 28.59%-3.19M 67.56%9.75M 405.51%
Profit before tax
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 1.58M -- -8.41M 633.55%-10.54M 25.39%-3.75M 64.41%9.31M 348.22%
Net profit
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 1.16M -- -8.41M 825.03%-12.26M 45.87%-4.79M 60.90%7.11M 248.35%
Net profit attributable to owners
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 1.16M -- -8.41M 825.03%-12.26M 45.87%-4.79M 60.90%7.11M 248.35%
Revenue
8.55M -- 9.30M 8.70%
Other income and gains
106.00K -- 59.00K 44.34%
Cost of sales
5.39M -- 5.00M 7.29%
Gross profit
3.16M -- 4.30M 35.98%
Selling and distribution expenses
876.00K -- 1.69M 92.58%
Net finance costs
47.00K -- 30.00K 36.17%
Income tax
448.00K -- 575.00K 28.35%
Profit before tax
1.58M -- 2.27M 43.71%
Net profit
1.13M -- 1.70M 49.78%
Net profit attributable to owners
1.13M -- 1.70M 49.78%
Cash and cash equivalents YoY
Unit: HKD
FY 2013
FY 2014
FY 2015
FY 2016
FY 2017
FY 2018
FY 2019
FY 2020
FY 2021
FY 2022
FY 2023
FY 2024
FY 2025
Cash and cash equivalents
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 17.06M -- 13.04M 23.58%23.08M 76.99%23.97M 3.87%16.02M 33.17%
Trade and bills receivables
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 26.22M -- 30.50M 16.29%24.26M 20.43%12.70M 47.65%28.55M 124.80%
Inventories
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 1.39M -- 1.28M 8.34%979.31K 23.34%1.14M 16.83%1.62M 41.22%
Total current assets
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 61.68M -- 72.66M 17.79%76.76M 5.64%73.56M 4.17%83.80M 13.92%
Total assets
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 80.65M -- 96.25M 19.34%99.13M 2.99%94.22M 4.95%102.88M 9.19%
Total current liabilities
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 9.15M -- 14.11M 54.27%36.27M 157.04%35.57M 1.94%33.53M 5.72%
Total liabilities
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 19.93M -- 28.48M 42.87%40.41M 41.89%39.84M 1.42%41.64M 4.52%
Equity attributable to owners
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 60.72M -- 67.77M 11.62%58.72M 13.36%54.38M 7.38%61.25M 12.62%
Total equity
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 60.72M -- 67.77M 11.62%58.72M 13.36%54.38M 7.38%61.25M 12.62%
Cash and cash equivalents YoY
Cash and cash equivalents
-- -- 2.42M --
Trade and bills receivables
-- -- 5.32M --
Inventories
-- -- 285.00K --
Total current assets
-- -- 15.98M --
Total current liabilities
-- -- 6.36M --
Equity attributable to owners
-- -- 12.94M --
Total equity
-- -- 12.94M --
Net cash from operating activities YoY
Unit: HKD
FY 2013
FY 2014
FY 2015
FY 2016
FY 2017
FY 2018
FY 2019
FY 2020
FY 2021
FY 2022
FY 2023
FY 2024
FY 2025
Net cash from operating activities
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -13.96M -- -21.86M 56.60%13.55M 161.97%8.96M 33.89%11.04M 23.30%
Net cash from investing activities
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 6.20M -- 13.57M 118.97%-623.57K 104.59%-4.98M 698.76%-16.32M 227.57%
Net cash from financing activities
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 9.16M -- 3.09M 66.24%-2.88M 193.22%-3.00M 4.10%-2.96M 1.42%
Net change in cash
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 1.40M -- -5.20M 470.86%10.04M 293.25%973.82K 90.30%-8.23M 945.29%
Net cash from operating activities YoY
Net cash from operating activities
-11.00K -- -971.00K 8727.27%
Net cash from investing activities
0 -- 1.00K --
Net cash from financing activities
-280.00K -- 391.00K 239.64%
Net change in cash
-291.00K -- -579.00K 98.97%
Dividend Details
Dividend Details
Ex-date
Payment Date
Record Date
1 : 2
Rights Issue
本公司按每持有1股現有股份獲發2股供股股份的基準進行供股,發行合共473,600,000股供股股份,每股認購價/配售價為0.10港元,所得款項總額約為47.4百萬港元,供股及配售已於2026年10月6日成為無條件。
1 : 2
Rights Issue
吉輝控股按每持有一(1)股股份獲發兩(2)股供股股份的基準進行非包銷供股,涉及最高473,600,000股供股股份;有效接納192,339,200股(約40.6%),未獲認購281,260,800股受補償安排規限。
Financial data: HKEXnews annual and interim reports; pre-listing years from the prospectus. YoY for ratios is the change in percentage points; ROE and ROA use annual reports only.
About this page
This page shows KPM HOLDING (08027) historical financial statements and corporate actions. Financial data comes from public financial disclosures in HKEX display documents, grouped by reporting period; corporate actions come from HKEXnews announcements.
Cibo — HK IPO Allotment Forecasts, Allottee Profiling & Stock Connect