Earnings
Key Metrics
Income Statement
Balance Sheet
Cash Flow
Shareholder Return
Reporting period: 2025.01.01-2025.12.31
Summary: INDIGO STAR (08373) reported Revenue of 446.14M（-3.00%）; Operating profit of 14.18M（-29.07%）; Net profit attributable to owners of 10.61M（-37.05%）.
Reported YoY
Prior Year YoY
Net profit attributable to owners Down YoY
Net profit attributable to owners
Reporting period: 2026.01.01-2026.06.30
Summary: INDIGO STAR (08373) reported Revenue of 57.63M（+51.46%）; Net profit attributable to owners of 3.95M（+84.94%）.
Reported YoY
Prior Year YoY
Net profit attributable to owners Up YoY
2.14M --
Net profit attributable to owners
Unit: HKD
FY 2015
FY 2016
FY 2017
FY 2018
FY 2019
FY 2020
FY 2021
FY 2022
FY 2023
FY 2024
FY 2025
Gross margin 19.44% -- 19.23% -- -- -- -- -- -- -- -- 15.56% -- 24.78% 25.78% 16.89% 18.42%
Net margin 8.36% -- 9.89% -- -- -- -- -- -- -- -- -23.19% -- 0.89% 2.25% 3.67% 2.38%
ROE 26.85% -- 30.36% -- -- -- -- -- -- -- -- -28.37% -- 2.17% 6.94% 18.08% 9.98%
ROA -- -- -- -- -- -- -- -- -- -- -- -- -13.75% -- 1.01% 2.94% 7.70% 4.25%
Revenue growth -- -- 0.42% -- -- -- -- -- -- -- -- -- -- -- 123.87% -- 40.86% 93.00% -3.00%
Attributable profit growth -- -- 18.82% -- -- -- -- -- -- -- -- -- -- -- 108.64% -- 254.94% 213.83% -37.05%
Debt-to-assets -- -- -- -- -- -- -- -- -- -- -- -- 51.52% -- 53.17% 57.59% 57.43% 57.46%
Current ratio 1.29 -- 1.20 -- -- -- -- -- -- -- -- 1.48 -- 1.46 1.43 1.52 1.52
Operating cash flow / net profit 1.16 -- 2.65 -- -- -- -- -- -- -- -- 0.49 -- 8.82 6.06 0.52 0.38
Operating cash flow / revenue 9.71% -- 26.24% -- -- -- -- -- -- -- -- -11.46% -- 7.89% 13.65% 1.89% 0.89%
Gross margin 21.65% -- 13.93%
Net margin 5.70% -- 6.86%
Revenue growth -- -- 51.46% --
Attributable profit growth -- -- 84.94% --
Debt-to-assets -- -- 60.65% --
Current ratio -- -- 1.49 --
Operating cash flow / net profit -0.13 -- 2.04
Operating cash flow / revenue -0.72% -- 13.99%
Unit: HKD
FY 2015
FY 2016
FY 2017
FY 2018
FY 2019
FY 2020
FY 2021
FY 2022
FY 2023
FY 2024
FY 2025
Revenue 29.94M -- 30.07M -- -- -- -- -- -- -- -- 75.57M -- 169.18M 238.31M 459.93M 446.14M
Other income and gains -340.00K -- 163.00K -- -- -- -- -- -- -- -- 674.66K -- -295.44K 306.50K 3.53M 5.04M
Cost of sales 24.12M -- 24.29M -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross profit 5.82M -- 5.78M -- -- -- -- -- -- -- -- 11.76M -- 41.93M 61.43M 77.67M 82.19M
Administrative expenses 2.58M -- 2.63M -- -- -- -- -- -- -- -- 20.96M -- 36.88M 51.87M 62.11M 68.88M
Net finance costs 23.00K -- 37.00K -- -- -- -- -- -- -- -- 603.89K -- 564.96K 473.19K 494.89K 551.32K
Income tax 374.00K -- 308.00K -- -- -- -- -- -- -- -- -- -- 82.93K -- 3.96M 2.63M 3.01M
Operating profit 2.90M -- 3.32M -- -- -- -- -- -- -- -- -16.92M -- 2.16M 9.80M 19.99M 14.18M
Profit before tax 2.88M -- 3.28M -- -- -- -- -- -- -- -- -17.53M -- 1.60M 9.33M 19.49M 13.62M
Net profit 2.50M -- 2.97M -- -- -- -- -- -- -- -- -17.53M -- 1.51M 5.37M 16.86M 10.61M
Net profit attributable to owners -- -- -- -- -- -- -- -- -- -- -- -- -17.53M -- 1.51M 5.37M 16.86M 10.61M
Revenue 38.05M -- 57.63M
Other income and gains 507.00K -- 768.00K
Cost of sales 29.81M -- 49.60M
Gross profit 8.24M -- 8.03M
Administrative expenses 6.07M -- 6.74M
Net finance costs 58.00K -- 38.00K
Income tax 447.00K -- 407.00K
Profit before tax 2.62M -- 4.36M
Net profit 2.17M -- 3.95M
Net profit attributable to owners 2.14M -- 3.95M
Cash and cash equivalents
Unit: HKD
FY 2015
FY 2016
FY 2017
FY 2018
FY 2019
FY 2020
FY 2021
FY 2022
FY 2023
FY 2024
FY 2025
Cash and cash equivalents 4.25M -- 7.01M -- -- -- -- -- -- -- -- 23.09M -- 30.11M 55.47M 70.30M 64.08M
Trade and bills receivables 10.16M -- 2.68M -- -- -- -- -- -- -- -- 10.19M -- 28.23M 39.55M 31.93M 34.06M
Inventories -- -- -- -- -- -- -- -- -- -- -- -- -- -- 4.18M -- 4.82M 16.62M 13.73M
Total current assets 18.38M -- 19.59M -- -- -- -- -- -- -- -- 90.03M -- 108.40M 143.77M 183.50M 207.23M
Total assets -- -- -- -- -- -- -- -- -- -- -- -- 127.46M -- 149.23M 182.44M 219.04M 249.95M
Total current liabilities 14.20M -- 16.33M -- -- -- -- -- -- -- -- 60.76M -- 74.26M 100.22M 120.65M 135.90M
Total liabilities -- -- -- -- -- -- -- -- -- -- -- -- 65.67M -- 79.35M 105.08M 125.80M 143.63M
Equity attributable to owners 9.32M -- 9.80M -- -- -- -- -- -- -- -- 61.79M -- 69.88M 77.37M 93.25M 106.32M
Total equity 9.32M -- 9.80M -- -- -- -- -- -- -- -- 61.79M -- 69.88M 77.37M 93.25M 106.32M
Cash and cash equivalents
Cash and cash equivalents -- -- 20.17M --
Trade and bills receivables -- -- 5.94M --
Inventories -- -- 5.76M --
Total current assets -- -- 51.58M --
Total assets -- -- 59.28M --
Total current liabilities -- -- 34.60M --
Total liabilities -- -- 35.95M --
Equity attributable to owners -- -- 23.33M --
Total equity -- -- 23.33M --
Net cash from operating activities
Unit: HKD
FY 2015
FY 2016
FY 2017
FY 2018
FY 2019
FY 2020
FY 2021
FY 2022
FY 2023
FY 2024
FY 2025
Net cash from operating activities 2.91M -- 7.89M -- -- -- -- -- -- -- -- -8.66M -- 13.35M 32.54M 8.71M 3.98M
Net cash from investing activities -286.00K -- -96.00K -- -- -- -- -- -- -- -- -1.42M -- -2.27M -1.11M 58.54K -5.43M
Net cash from financing activities -1.33M -- -5.03M -- -- -- -- -- -- -- -- 8.55M -- -6.84M -6.68M 6.77M -5.82M
Net change in cash 1.29M -- 2.76M -- -- -- -- -- -- -- -- -1.52M -- 4.24M 24.75M 15.54M -7.27M
Net cash from operating activities
Net cash from operating activities -274.00K -- 8.06M
Net cash from investing activities -90.00K -- -384.00K
Net cash from financing activities -490.00K -- 893.00K
Net change in cash -854.00K -- 8.57M
Dividend Details
Dividend Details
Ex-date
Payment Date
Record Date
Capitalisation Issue
靛藍星控股股東特別大會通過批准資本化協議及根據特定授權配發及發行資本化股份的普通決議案。
Financial data: HKEXnews annual and interim reports; pre-listing years from the prospectus. YoY for ratios is the change in percentage points; ROE and ROA use annual reports only.
About this page
This page shows INDIGO STAR (08373) historical financial statements and corporate actions. Financial data comes from public financial disclosures in HKEX display documents, grouped by reporting period; corporate actions come from HKEXnews announcements.
Cibo — HK IPO Allotment Forecasts, Allottee Profiling & Stock Connect
