Earnings
Key Metrics
Income Statement
Balance Sheet
Cash Flow
Shareholder Return
Reporting period: 2025.04.01-2026.03.31
Summary: SATU HOLDINGS (08392) reported Revenue of 48.45M(-5.13%); Operating profit of 467.96K(+120.11%); Net profit attributable to owners of 399.98K(+117.04%).
Reported YoY
Prior Year YoY
Net profit attributable to owners Up YoY
Net profit attributable to owners
Unit: HKD
FY 2016
FY 2017
FY 2018
FY 2019
FY 2020
FY 2021
FY 2022
FY 2023
FY 2024
FY 2025
FY 2026
Gross margin
-- -- -- -- -- -- -- -- -- -- -- -- 23.49% -- 30.39% 6.90%28.69% 1.70%31.36% 2.67%31.51% 0.14%
Net margin
-- -- -- -- -- -- -- -- -- -- -- -- 2.67% -- -10.77% 13.44%-16.97% 6.20%-4.24% 12.73%0.83% 5.07%
ROE
69.69% -- 44.19% 25.50%-- -- -- -- -- -- -- -- 9.44% -- -22.66% 32.10%-36.09% 13.42%-13.25% 22.84%2.36% 15.60%
ROA
-- -- -- -- -- -- -- -- -- -- -- -- 7.63% -- -18.19% 25.82%-29.01% 10.82%-9.15% 19.87%1.84% 10.98%
Revenue growth
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -47.45% -- -22.67% 24.78%23.23% 45.90%-5.13% 28.36%
Attributable profit growth
-- -- 11.07% -- -- -- -- -- -- -- -- -- -- -- -312.12% -- -21.87% 290.25%66.63% 88.50%117.04% 50.41%
Debt-to-assets
-- -- -- -- -- -- -- -- -- -- -- -- 19.13% -- 19.75% 0.62%19.60% 0.15%18.94% 0.66%22.00% 3.05%
Current ratio
2.48 -- 4.69 2.21-- -- -- -- -- -- -- -- 5.06 -- 5.12 0.074.99 0.145.46 0.484.51 0.95
Operating cash flow / net profit
0.63 -- 0.51 0.12-- -- -- -- -- -- -- -- 2.17 -- 0.84 1.331.61 0.770.58 1.031.51 0.93
Operating cash flow / revenue
-- -- -- -- -- -- -- -- -- -- -- -- 5.78% -- -9.03% 14.81%-27.30% 18.27%-2.45% 24.84%1.24% 3.70%
Unit: HKD
FY 2016
FY 2017
FY 2018
FY 2019
FY 2020
FY 2021
FY 2022
FY 2023
FY 2024
FY 2025
FY 2026
Revenue
-- -- -- -- -- -- -- -- -- -- -- -- 102.00M -- 53.60M 47.45%41.45M 22.67%51.07M 23.23%48.45M 5.13%
Other income and gains
-- -- -- -- -- -- -- -- -- -- -- -- 423.35K -- 1.06M 150.83%655.44K 38.28%1.32M 101.85%1.60M 21.06%
Cost of sales
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 35.05M -- 37.59M 7.22%
Gross profit
-- -- -- -- -- -- -- -- -- -- -- -- 23.96M -- 16.29M 32.01%11.89M 27.00%16.02M 34.70%15.27M 4.69%
Selling and distribution expenses
-- -- -- -- -- -- -- -- -- -- -- -- 10.75M -- 11.96M 11.29%8.86M 25.95%8.00M 9.71%7.15M 10.62%
Administrative expenses
-- -- -- -- -- -- -- -- -- -- -- -- 10.88M -- 11.05M 1.52%10.74M 2.80%11.67M 8.70%9.25M 20.72%
Net finance costs
-- -- -- -- -- -- -- -- -- -- -- -- 24.33K -- 22.76K 6.45%37.17K 63.30%16.00K 56.95%60.92K 280.77%
Income tax
-- -- -- -- -- -- -- -- -- -- -- -- 7.30K -- 91.92K 1159.31%50.77K 44.77%4.00K 92.12%7.06K 76.59%
Operating profit
-- -- -- -- -- -- -- -- -- -- -- -- 2.75M -- -5.66M 305.51%-7.05M 24.58%-2.33M 66.98%467.96K 120.11%
Profit before tax
-- -- -- -- -- -- -- -- -- -- -- -- 2.73M -- -5.68M 308.18%-7.08M 24.74%-2.34M 66.93%407.04K 117.37%
Net profit
9.31M -- 10.34M 11.07%-- -- -- -- -- -- -- -- 2.72M -- -5.77M 312.12%-7.03M 21.87%-2.17M 69.21%399.98K 118.47%
Net profit attributable to owners
-- -- -- -- -- -- -- -- -- -- -- -- 2.72M -- -5.77M 312.12%-7.03M 21.87%-2.35M 66.63%399.98K 117.04%
Cash and cash equivalents YoY
Unit: HKD
FY 2016
FY 2017
FY 2018
FY 2019
FY 2020
FY 2021
FY 2022
FY 2023
FY 2024
FY 2025
FY 2026
Cash and cash equivalents
4.96M -- 9.17M 84.73%-- -- -- -- -- -- -- -- 26.17M -- 22.80M 12.87%12.38M 45.72%10.21M 17.46%10.25M 0.35%
Trade and bills receivables
8.36M -- 14.54M 74.04%-- -- -- -- -- -- -- -- 5.75M -- 4.84M 15.81%9.23M 90.77%8.03M 12.99%6.29M 21.70%
Inventories
0 -- 1.34M -- -- -- -- -- -- -- -- -- 1.00M -- 1.37M 36.02%901.11K 34.02%498.33K 44.70%707.24K 41.92%
Total current assets
20.41M -- 28.69M 40.59%-- -- -- -- -- -- -- -- 34.16M -- 30.30M 11.31%23.71M 21.75%21.38M 9.80%20.96M 1.98%
Total assets
-- -- -- -- -- -- -- -- -- -- -- -- 35.65M -- 31.73M 10.98%24.24M 23.60%23.68M 2.32%21.76M 8.12%
Total current liabilities
8.21M -- 6.11M 25.58%-- -- -- -- -- -- -- -- 6.75M -- 5.91M 12.43%4.75M 19.60%3.91M 17.66%4.64M 18.64%
Total liabilities
-- -- -- -- -- -- -- -- -- -- -- -- 6.82M -- 6.27M 8.09%4.75M 24.18%4.49M 5.62%4.79M 6.70%
Equity attributable to owners
13.35M -- 23.39M 75.17%-- -- -- -- -- -- -- -- 28.83M -- 25.46M 11.66%19.49M 23.46%17.72M 9.11%16.97M 4.19%
Total equity
13.07M -- 23.39M 78.91%-- -- -- -- -- -- -- -- 28.83M -- 25.46M 11.66%19.49M 23.46%19.20M 1.51%16.97M 11.58%
Net cash from operating activities YoY
Unit: HKD
FY 2016
FY 2017
FY 2018
FY 2019
FY 2020
FY 2021
FY 2022
FY 2023
FY 2024
FY 2025
FY 2026
Net cash from operating activities
5.86M -- 5.26M 10.20%-- -- -- -- -- -- -- -- 5.90M -- -4.84M 182.05%-11.31M 133.81%-1.25M 88.92%602.17K 148.05%
Net cash from investing activities
-941.00K -- 181.00K 119.23%-- -- -- -- -- -- -- -- 8.57M -- 16.63K 99.81%584.72K 3415.49%-789.02K 234.94%226.04K 128.65%
Net cash from financing activities
-1.01M -- -1.22M 20.95%-- -- -- -- -- -- -- -- -580.68K -- -626.79K 7.94%-608.30K 2.95%-414.35K 31.88%-542.13K 30.84%
Net change in cash
3.91M -- 4.21M 7.60%-- -- -- -- -- -- -- -- 13.68M -- -5.45M 139.79%-11.23M 106.30%-2.52M 77.53%393.80K 115.60%
Dividend Details
Dividend Details
Ex-date
Payment Date
Record Date
10 : 1
Share Consolidation
建議每10股現有股份合併為1股合併股份,並按記錄日期每持有1股合併股份獲發1股供股股份、認購價每股0.19港元進行非包銷供股,最多發行100,000,000股供股股份,籌集最多約19,000,000港元。
2026-12-18
Financial data: HKEXnews annual and interim reports; pre-listing years from the prospectus. YoY for ratios is the change in percentage points; ROE and ROA use annual reports only.
About this page
This page shows SATU HOLDINGS (08392) historical financial statements and corporate actions. Financial data comes from public financial disclosures in HKEX display documents, grouped by reporting period; corporate actions come from HKEXnews announcements.
Cibo — HK IPO Allotment Forecasts, Allottee Profiling & Stock Connect