YUNJI 02670·

Gross margin 24.35%--26.98%2.63%43.48%16.50%37.63%5.84% Net margin -226.57%---182.24%44.34%-75.56%106.67%-98.00%22.44% ROE 33.10%--19.51%13.59%12.18%7.33%-34.26%46.44% ROA -56.45%---51.15%5.30%-36.20%14.94%-27.99%8.21% Revenue growth -----10.00%--68.63%78.63%23.07%45.56% Attributable profit growth ----27.61%--30.08%2.47%-59.44%89.51% Debt-to-assets 270.55%--362.20%91.64%397.25%35.05%18.45%378.80% Current ratio 0.36--0.220.130.210.015.815.59 Operating cash flow / net profit 0.47--0.290.180.220.060.580.35 Operating cash flow / revenue -105.65%---52.61%53.04%-16.95%35.67%-56.37%39.43%

Gross margin 40.68%--34.98%5.70% Net margin -130.47%---60.55%69.92% Revenue growth ----71.60%-- Attributable profit growth ----22.17%-- Debt-to-assets ----29.18%-- Current ratio ----3.49--

Revenue 161.28M--145.15M10.00%244.78M68.63%301.24M23.07% Other income and gains 15.81M--18.82M19.03%22.01M16.95%14.98M31.93% Gross profit 39.27M--39.16M0.29%106.42M171.77%113.36M6.53% Selling and distribution expenses 103.56M--56.79M45.16%58.19M2.46%87.93M51.12% Administrative expenses 106.51M--56.55M46.90%56.12M0.76%143.62M155.91% Net finance costs 1.08M--557.00K48.47%167.00K70.02%49.00K70.66% Operating profit -232.83M---132.46M43.11%-52.93M60.04%-191.42M261.66% Profit before tax -365.42M---264.52M27.61%-184.96M30.08%-295.23M59.62% Net profit -365.42M---264.52M27.61%-184.96M30.08%-295.23M59.62% Net profit attributable to owners -365.42M---264.52M27.61%-184.96M30.08%-294.90M59.44%

Revenue 109.54M--187.98M71.60% Other income and gains 7.30M--6.96M4.68% Cost of sales 64.98M--122.22M88.10% Gross profit 44.57M--65.76M47.55% Selling and distribution expenses 39.86M--48.39M21.40% Administrative expenses 54.47M--39.34M27.78% Net finance costs 26.00K--125.00K380.77% Income tax 0--0-- Operating profit -77.18M---113.69M47.30% Profit before tax -142.92M---113.81M20.37% Net profit -142.92M---113.81M20.37% Net profit attributable to owners -142.62M---111.00M22.17%

Cash and cash equivalents 111.66M--174.13M55.95%105.48M39.43%233.41M121.29% Trade and bills receivables 42.40M--16.52M61.03%61.16M270.12%109.06M78.33% Inventories 68.71M--58.26M15.21%48.77M16.29%54.94M12.66% Total current assets 616.46M--416.04M32.51%428.63M3.03%981.24M128.93% Total assets 647.36M--517.19M20.11%510.93M1.21%1.05B106.45% Total current liabilities 1.72B--1.85B7.50%2.01B8.70%169.01M91.59% Total liabilities 1.75B--1.87B6.95%2.03B8.35%194.59M90.41% Equity attributable to owners -1.10B---1.36B22.82%-1.52B12.00%860.85M156.68% Total equity -1.10B---1.36B22.82%-1.52B12.00%860.23M156.64%

Cash and cash equivalents ----255.41M-- Trade and bills receivables ----122.86M-- Inventories ----65.58M-- Total current assets ----925.04M-- Total assets ----984.37M-- Total current liabilities ----264.70M-- Total liabilities ----287.27M-- Equity attributable to owners ----694.82M-- Total equity ----697.10M--

Net cash from operating activities -170.39M---76.37M55.18%-41.48M45.68%-169.82M309.38% Net cash from investing activities 231.70M--153.22M33.87%-18.05M111.78%-358.93M1888.63% Net cash from financing activities 3.76M---14.37M482.31%-9.12M36.53%658.29M7317.28% Net change in cash 65.07M--62.48M3.98%-68.65M209.87%129.54M288.70%