ZJ INNOLIGHT 03308·

Gross margin 31.58%--33.28%1.70%41.52%8.24% Net margin 20.60%--22.51%1.91%30.28%7.77% ROE 15.24%--27.03%11.79%36.27%9.25% ROA 11.03%--18.61%7.57%25.57%6.96% Revenue growth ----122.64%--60.25%62.38% Attributable profit growth ----137.93%--108.78%29.15% Debt-to-assets 26.15%--29.70%3.55%30.18%0.48% Current ratio 2.60--2.800.202.690.11 Operating cash flow / net profit 0.84--0.580.260.940.35 Operating cash flow / revenue 17.30%--13.15%4.15%28.44%15.29%

Gross margin 38.67%--45.81%7.14% Net margin 28.69%--35.27%6.58% Revenue growth ----182.49%-- Attributable profit growth ----241.70%-- Debt-to-assets ----36.08%-- Current ratio ----2.56-- Operating cash flow / net profit 0.76--0.120.64 Operating cash flow / revenue 21.76%--4.28%17.48%

Revenue 10.72B--23.86B122.64%38.24B60.25% Other income and gains 72.33M--85.65M18.41%183.99M114.81% Gross profit 3.38B--7.94B134.63%15.88B99.92% Selling and distribution expenses 124.84M--199.27M59.62%226.18M13.50% Administrative expenses 483.26M--683.76M41.49%771.82M12.88% Net finance costs 61.84M--91.75M48.37%97.75M6.55% Income tax 284.81M--680.66M138.99%2.02B196.75% Operating profit 2.16B--6.08B182.16%13.13B115.87% Profit before tax 2.49B--6.05B142.83%13.60B124.70% Net profit 2.21B--5.37B143.33%11.58B115.57% Net profit attributable to owners 2.17B--5.17B137.93%10.80B108.78%

Revenue 14.79B--41.78B182.49% Other income and gains 38.33M--59.80M56.02% Cost of sales 9.07B--22.64B149.61% Gross profit 5.72B--19.14B234.63% Selling and distribution expenses 101.09M--157.90M56.20% Administrative expenses 291.49M--768.49M163.65% Net finance costs 58.72M--148.11M152.24% Income tax 638.68M--2.50B290.99% Operating profit 4.76B--17.05B257.88% Share of associates and JVs 58.69M--34.17M41.77% Profit before tax 4.88B--17.23B253.00% Net profit 4.24B--14.73B247.29% Net profit attributable to owners 4.00B--13.65B241.70%

Cash and cash equivalents 3.23B--4.99B54.23%10.94B119.41% Trade and bills receivables 44.06M--50.48M14.55%6.41B12597.17% Inventories 4.29B--7.05B64.19%12.68B79.83% Total current assets 11.32B--18.20B60.75%31.08B70.83% Total assets 20.01B--28.87B44.28%45.29B56.89% Total current liabilities 4.36B--6.50B49.01%11.56B77.89% Total liabilities 5.23B--8.57B63.86%13.67B59.42% Equity attributable to owners 14.26B--19.13B34.17%29.77B55.56% Total equity 14.77B--20.29B37.35%31.62B55.82%

Cash and cash equivalents ----6.36B-- Trade and bills receivables ----15.09B-- Inventories ----19.83B-- Total current assets ----46.71B-- Total assets ----68.94B-- Total current liabilities ----18.26B-- Total liabilities ----24.88B-- Equity attributable to owners ----39.86B-- Total equity ----44.07B--

Net cash from operating activities 1.85B--3.14B69.20%10.88B246.54% Net cash from investing activities -1.13B---2.92B157.17%-2.60B10.91% Net cash from financing activities -315.89M--1.49B572.47%-2.14B243.62% Net change in cash 405.07M--1.72B323.40%6.13B257.65%

Net cash from operating activities 3.22B--1.79B44.47% Net cash from investing activities -695.56M---6.80B878.16% Net cash from financing activities -366.53M--839.09M328.93% Net change in cash 2.16B---4.18B293.75%