友邦保險－Ｒ 81299·

淨利率 ----------------------------------------------------15.73%---21.42%37.15%12.72%34.13%22.22%9.50%16.02%6.20% ROE ----------------------------------------------------12.28%--7.46%4.83%9.16%1.70%16.88%7.73%14.42%2.47% ROA ----------------------------------------------------2.20%--1.24%0.96%1.32%0.08%2.24%0.92%1.81%0.43% 營業收入增長率 ---------------------------------------------------------136.12%--292.45%428.56%5.27%287.18%24.06%18.79% 歸屬母公司淨利潤增長率 ---------------------------------------------------------51.01%--14.92%65.92%84.33%69.41%-10.83%95.16% 資產負債率 ----------------------------------------------------82.07%--83.31%1.24%85.47%2.17%86.64%1.17%87.38%0.74% 經營現金流 / 淨利潤 ----------------------------------------------------0.52--2.932.412.890.040.482.411.110.64 經營現金流 / 營業收入 ----------------------------------------------------8.23%---62.80%71.02%36.72%99.52%10.58%26.14%17.81%7.23%

淨利率 10.59%--15.60%5.01% 營業收入增長率 ----15.00%-- 歸屬母公司淨利潤增長率 ----69.46%-- 資產負債率 ----88.60%--

營業收入 ----------------------------------------------------3,030.05 億---1,094.35 億136.12%2,106.04 億292.45%2,217.05 億5.27%2,750.51 億24.06% 所得稅 ----------------------------------------------------63.18 億--47.99 億24.05%55.46 億15.57%70.30 億26.77%84.63 億20.38% 經營利潤 ----------------------------------------------------540.60 億---1,900.50 億451.56%308.66 億116.24%498.37 億61.46%442.39 億11.23% 除稅前利潤 ----------------------------------------------------539.89 億--282.34 億47.70%323.25 億14.49%562.92 億74.14%525.12 億6.72% 淨利潤 ----------------------------------------------------476.71 億--234.36 億50.84%267.80 億14.27%492.62 億83.95%440.49 億10.58% 歸屬母公司淨利潤 ----------------------------------------------------473.52 億--231.99 億51.01%266.59 億14.92%491.40 億84.33%438.18 億10.83%

營業收入 239.36 億--275.26 億15.00% 所得稅 8.19 億--8.33 億1.71% 經營利潤 44.28 億--49.96 億12.83% 淨利潤 25.34 億--42.94 億69.46%

現金及現金等價物 --------------------------------------------------------------------96.09 億-- 總資產 ----------------------------------------------------2.17 萬億--1.88 萬億13.07%2.03 萬億7.65%2.20 萬億8.28%2.43 萬億10.57% 總負債 ----------------------------------------------------1.78 萬億--1.57 萬億11.76%1.73 萬億10.45%1.90 萬億9.75%2.12 萬億11.51% 歸屬母公司股東權益 ----------------------------------------------------3,855.19 億--3,111.23 億19.30%2,911.77 億6.41%2,910.58 億0.04%3,039.60 億4.43% 股東權益合計 ----------------------------------------------------3,884.97 億--3,144.38 億19.06%2,945.98 億6.31%2,933.80 億0.41%3,065.12 億4.48%

現金及現金等價物 ----77.83 億-- 總資產 ----3,600.30 億-- 總負債 ----3,190.02 億-- 歸屬母公司股東權益 ----406.79 億-- 股東權益合計 ----410.28 億--

經營活動現金流量淨額 ----------------------------------------------------249.23 億--687.20 億175.73%773.36 億12.54%234.56 億69.67%489.91 億108.86% 投資活動現金流量淨額 -----------------------------------------------------177.31 億---56.90 億67.91%-151.36 億166.00%-67.93 億55.12%-66.07 億2.74% 融資活動現金流量淨額 -----------------------------------------------------105.90 億---333.33 億214.75%-429.85 億28.96%-408.88 億4.88%-331.41 億18.95% 現金及現金等價物淨增加額 -----------------------------------------------------33.98 億--296.97 億973.89%192.15 億35.30%-242.25 億226.07%92.43 億138.15%